The edge of a dark building, close
Analysis / ROI Calculation

What you actually make

Choose an area or a project, the home and the price you pay. The calculator fills in the rent, the charges and the price change from registered rents and sales in Dubai and Abu Dhabi.

Your home

Start from an area, or from a project: the project fills in the rest. You can change anything.

Start from
Selling now or not, ready or off-plan.
Loading the areas…

The numbers behind it

Each number with what it is and how many registered contracts or sales stand behind it.

Choose an area or a project to see the numbers.
What it makes, in total
Sell at the keys
–
Net rent yield at the keys
–

How it is worked out

01 Price

Your price, grown at the price change of the same homes in the area from 2022 to 2025, never faster than the whole city.

02 Rent

What new tenants pay for the same home today, grown to your keys at the area's pace from 2022 to 2025, never faster than the whole city. Less the service charge.

03 Total

Each box is the whole gain over the price, not a yearly figure: the price change plus the rent collected after the keys. Selling at the keys counts the fees in and out.

04 Calmer

The smaller figure under each box is the same sum if prices and rents move at half that pace.